| Abilities First |
|
|
|
|
|
|
|
|
| Income Statement |
|
|
|
|
|
|
|
|
| 31-Dec-07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Client Services |
|
$ |
4,825,139 |
82.4% |
|
|
|
|
| Contributions |
|
|
166,710 |
2.8% |
|
|
|
|
| United Way |
|
|
|
188,257 |
3.2% |
|
|
|
|
| Investment Income |
|
|
20,179 |
0.3% |
|
|
|
|
| Revenues Released from Restriction |
64,301 |
1.1% |
|
|
|
|
| Restricted Revenues |
|
|
506,904 |
8.7% |
|
|
|
|
| Rental Income |
|
|
86,223 |
1.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
5,857,713 |
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Wages & Fringes |
|
|
3,677,356 |
60.2% |
|
|
|
|
| Health Insurance |
|
|
338,414 |
5.5% |
|
|
|
|
| Other Variable |
|
|
1,651,951 |
27.1% |
|
|
|
|
| Rents, Leases, Interest |
|
185,804 |
3.0% |
|
|
|
|
| Insurance & Depreciation |
|
252,608 |
4.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
6,106,133 |
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase in Net Assets |
|
$ (248,420) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenses By Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential |
|
|
|
|
44.1% |
|
|
|
|
| Fundraising |
|
|
|
|
2.3% |
|
|
|
|
| Administration |
|
|
|
17.9% |
|
|
|
|
| Employment Services |
|
|
|
7.6% |
|
|
|
|
| Therapies |
|
|
|
|
13.6% |
|
|
|
|
| Early Childhood Learning |
|
|
9.2% |
|
|
|
|
| Adult Day Program |
|
|
|
5.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Abilities First |
|
|
|
|
|
|
|
|
| Balance Sheet |
|
|
|
|
|
|
|
|
| 31-Dec-07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
|
|
|
$ 10,972 |
|
|
|
|
|
| Accounts Receivable |
|
|
668,908 |
|
|
|
|
|
| Prepaid Expenses |
|
|
12,487 |
|
|
|
|
|
| Property & Equipment |
|
|
2,871,252 |
|
|
|
|
|
| Other Assets |
|
|
3,403,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
|
6,967,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
|
|
322,946 |
|
|
|
|
|
| Accrued Expenses |
|
|
836,117 |
|
|
|
|
|
| Mortgages |
|
|
|
1,409,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilities |
|
|
2,568,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unrestricted Net Assets |
|
674,990 |
|
|
|
|
|
| Temporarily Restricted Net Assets |
3,339,573 |
|
|
|
|
|
| Permanently Restricted Net Assets |
383,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Net Assets |
|
|
4,398,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilities & Net Assets |
|
$ 6,967,035 |
|
|
|
|
|
|